Co-living Building

• Total Land Area - 368m2

• Total Building Area - 428m2

• Zoning - General Residential Zone (Permit as a “rooming house”)

• Number of Units 16 No. (1 Bed 1 Bath)

Carlton VIC 3053

• Acquiring and holding for cashflow and long-term growth

• Initial Term - Targeted 5 to 7 year term

• Distributions - Distributions will be paid to the investors monthly.

• Purchase Cost - $ 3,950,000

• Total Net Income - $ 237,940

• Forecast Distributions - 6.0% p.a (average over 7 years)

• Forecast IRR - 16.5% p.a (post fees, pretax)

• 100% of all building outgoings payable by the tenants

• Forecast Rental Reviews - 10% per annum (depending on market demands)